Ontario resident, single CCPC with full Small Business Deduction (no passive-income grind — see the Passive Income & SBD tool). Combined federal + Ontario 2025 rates. The eligible-dividend (GRIP) pool is modelled as the full general-rate after-tax pool; the basic personal amount is applied as a flat credit; the employee-CPP credit and enhanced-CPP deduction are ignored (salary tax is marginally conservative). Ignores income splitting / TOSI, AMT, the Employer Health Tax, and credits beyond the basic personal amount. RRSP room is generated this year and usable next year. Single-year snapshot — it does not value multi-year corporate deferral or the future tax on extracting retained earnings, nor the future benefit value of CPP.
This tool is for illustration purposes only and does not constitute financial advice.
See the
terms of use for full disclaimers. Rates must be re-verified annually.